Back to Portfolio
LOGN

LOGN

CHF 90.04 $13.3B market cap February 21, 2026
🎧 Audio Deep Dive
Listen to the full educational narration of this analysis
0:00 --:--
Logitech International SA LOGN BUFFETT / MUNGER / KLARMAN SUMMARY
1 SNAPSHOT
PriceCHF 90.04
Market Cap$13.3B
EV$11.8B
Net Debt-$1.41B (net cash)
Shares152.8M
2 BUSINESS

Logitech is a Swiss-American designer and manufacturer of computer peripherals and accessories. Products include mice, keyboards, webcams, gaming gear (headsets, controllers, racing wheels), video collaboration systems, and tablet accessories. The company operates across 100+ countries with both consumer and B2B channels. Revenue split: ~70% consumer, ~30% B2B/enterprise. Key categories: Personal Workspace (~35%), Gaming (~30%), Video Collaboration (~15%), and Tablet & Other Accessories (~20%). Fiscal year ends March 31.

Revenue: $4.55B (FY2025, ending March 2025) Organic Growth: 6% YoY (FY2025 through Q3)
3 MOAT NARROW

Three primary moat elements: (1) Brand leadership -- #1 or #2 globally in mice, keyboards, webcams, gaming peripherals. Time "Best Brands 2024", Forbes "Best Employers". MX and PRO lines command significant premiums over competitors. (2) Global scale and distribution -- presence in 100+ countries, 10,000+ retail partners, strong MediaMarkt/Amazon shelf positioning, and dedicated B2B sales force. (3) Design-led innovation engine -- 400+ product launches per year, industry-leading design studio, AI integration (Prompt Builder with 5.5M+ uses, Smart Switching AI for video). Weakness: No recurring revenue, low switching costs for consumers, no network effects. B2B video collaboration has moderate switching costs (room integration, service contracts).

4 MANAGEMENT
CEO: Hanneke Faber (since Dec 2023)

Excellent capital allocation. $1B active buyback program ($589M repurchased in FY2025). Progressive dividend (CHF 1.16/share, ~25% payout). Minimal M&A -- disciplined bolt-on only. $1.5B cash fortress + new $750M credit facility. Returned $650M+ to shareholders in FY2025. Asset-light model with only $56M CapEx (1.2% of revenue). Insider ownership low at 0.25%.

9 VERDICT WAIT
🧠 ULTRATHINK Deep Philosophical Analysis

Logitech International SA (LOGN) - Ultrathink

A deep meditation on competitive advantage, value, and the patience required to invest well.


1. The Core Question: What Makes This Business Special (or Not)?

Logitech sits in an interesting corner of the technology universe. It is not a platform company. It has no network effects. It collects no tolls. It does not benefit from the recurring revenue flywheel that makes SaaS companies so beloved by the market. What it does is design, manufacture, and sell physical objects -- mice, keyboards, webcams, headsets -- that humans use to interact with computers. Every single sale must be won anew.

And yet, this business generates 30% return on equity, 43% gross margins, and nearly $800 million in free cash flow annually. It returned $650 million to shareholders last year alone while maintaining $1.5 billion in cash. The puzzle is: how does a commodity hardware company achieve these economics?

The answer is a combination of design excellence, brand premium, operational mastery, and global distribution scale. Logitech's MX line commands $100+ for a mouse that costs perhaps $15 to manufacture. Its PRO gaming peripherals sell at premium prices to esports professionals and aspirational gamers. In video collaboration, a Rally Bar system sells for thousands of dollars per room. The company has learned -- perhaps from its Swiss heritage -- that precision, design, and quality can command extraordinary premiums even in categories where functional alternatives exist at one-third the price.

But here is the Munger inversion: if every sale must be re-won, then every year's earnings are a fresh bet that the design team will once again produce products consumers and enterprises choose over alternatives. There is no annuity here. No contract that auto-renews. No switching cost that punishes departure. Logitech's moat is a castle built on sand -- beautiful and impressive, but requiring constant reinforcement against the rising tide of commoditization.


2. Moat Meditation: Is There a Durable Competitive Advantage?

Charlie Munger would ask: "What could destroy this business?" The honest answer is: a sufficiently determined competitor with comparable design talent and lower costs.

Consider the history. In the 2000s, Logitech was the undisputed king of PC peripherals. Then Apple's Magic Mouse and Magic Keyboard eroded the high-end. Razer captured the gaming enthusiast. Microsoft's Surface accessories competed in the premium space. Chinese brands like Rapoo and Xiaomi attacked the value segment. And through it all, Logitech survived and thrived -- because it kept innovating faster than anyone else, across more categories, in more countries, at more price points.

This is not a moat in the Buffett sense. Coca-Cola can stop innovating for five years and still sell billions of cans. Logitech cannot. Its "moat" is really a competitive advantage that must be re-earned every product cycle. The correct analogy is not a castle surrounded by a moat but a bicycle -- it stays upright only as long as it keeps moving.

The B2B video collaboration business does carry genuine switching costs. Once a company installs Rally Bars in 500 conference rooms with Logitech's management software, the integration cost of switching to Poly or Jabra is substantial. This is where the business is investing, and rightly so. If B2B grows from 30% to 40% of revenue over the next five years, the moat quality of the overall business improves meaningfully.

But today, the moat is narrow. I rate it as stable to slightly widening, contingent entirely on B2B execution.


3. The Owner's Mindset: Would Buffett Own This for 20 Years?

The honest answer is probably not. Buffett famously avoids technology companies where the competitive landscape can shift rapidly. He wants businesses where he can see what the world looks like in 10 or 20 years with reasonable confidence. Can we see what the computer interface looks like in 2046? No, we cannot.

However, there are elements Buffett would admire. The balance sheet is a fortress -- $1.5 billion in cash, essentially zero debt, capital-light operations requiring only $56 million in annual CapEx. The business generates more free cash than it knows what to do with, and management returns it intelligently via buybacks and dividends rather than empire-building. There have been no large acquisitions, no diversifications into adjacent fantasies, no "reinventing the company" narratives. This is disciplined, shareholder-friendly capital allocation.

Hanneke Faber brings something interesting: FMCG discipline. She ran Unilever's nutrition division, which means she understands brand building, category management, shelf space economics, and emerging market distribution -- all directly applicable to Logitech's business. Her first two years show strong execution: four consecutive quarters of profitable growth, three guidance raises, and clear strategic priorities communicated without corporate jargon.

If Buffett would not own this for 20 years, a more reasonable investor might own it for 5-7 years during a period when the business is executing well, AI creates new product categories, and B2B grows in importance. But the entry price matters enormously for a business without a wide moat. Paying fair value for a narrow-moat company is a recipe for mediocre returns.


4. Risk Inversion: What Could Destroy This Business?

Scenario 1: The Interface Paradigm Shift The most existential risk is that AI fundamentally changes how humans interact with computers. If voice becomes the primary interface, if agents act autonomously without human input, if AR glasses replace screens -- then mice and keyboards become relics. This is a 10-20 year risk, not imminent, but it is real. Logitech's AI integration efforts (Prompt Builder, AI Streaming Assistant, Smart Switching) are sensible hedges, but they are features on existing hardware, not new paradigms.

Scenario 2: The Chinese Invasion Keychron, Rapoo, and others are already producing keyboards and mice with 80% of Logitech's design quality at 40% of the price. If a Chinese brand achieves genuine design parity -- and Chinese companies have shown the ability to do this in smartphones (Xiaomi, OnePlus), EVs (BYD), and drones (DJI) -- then Logitech's pricing premium evaporates. The company's gross margin would compress from 43% toward 25-30%, and the stock would de-rate dramatically.

Scenario 3: The Tariff Trap Over half of Logitech's US-bound production still originates in China. A 60% tariff regime would either compress margins (absorb cost) or raise prices (lose share). The company is diversifying manufacturing, but these transitions take years and cost money. The Q3 FY2025 results already showed $40 million in headwinds from FX and operational charges -- tariffs could dwarf this.

Scenario 4: The Gaming Winter Gaming at 30% of revenue introduces meaningful cyclicality. The current gaming recovery is approaching pandemic-era levels. What if this is the peak? A 20-30% decline in gaming revenue would take $200-300M off the top line and compress margins.

None of these scenarios is high-probability in isolation, but the combination creates a risk profile that demands a meaningful margin of safety. This is not a business you should pay full price for.


5. Valuation Philosophy: Is Price Justified by Quality?

At $90 per share, Logitech trades at 18.9x trailing earnings and 5.6x book value. For a business with 30% ROE and strong growth momentum, this does not appear expensive on the surface. But apply the Klarman lens:

The weighted intrinsic value is approximately $82 per share. The stock trades at a 10% premium to this estimate. There is no margin of safety. A value investor is being asked to pay a fair price for a narrow-moat business in a cyclical industry with meaningful tail risks.

Contrast this with what $90 buys you elsewhere in the portfolio's watchlist: Novo Nordisk (wide moat, GLP-1 dominance) at 15.8x P/E, or Mastercard (wide moat, network effects) at 16% above accumulate price, or Swiss Re (reinsurance oligopoly) at 6% above accumulate. Why would you buy a narrow-moat hardware company at fair value when wider-moat businesses are available at comparable or better prices?

The answer is you should not. Not at $90. Not at $82. At $70, the math starts working -- a 15% margin of safety on a quality business with positive catalysts. At $60, you have a 27% margin of safety and a genuine value investment.

The current price requires faith that AI integration, B2B expansion, and geographic growth will lift intrinsic value faster than the stock appreciates. That is growth investing, not value investing. And while Logitech may deliver this growth, paying for it in advance violates the fundamental principle of margin of safety.


6. The Patient Investor's Path: When and How to Act

The answer is clear: wait. Wait for one of the following:

  1. Tariff shock -- A US-China escalation that sends the stock to $65-75 on margin fears, despite manufacturing diversification already underway.
  2. Gaming downturn -- A post-holiday cooling in gaming that disappoints elevated expectations, pushing the stock to $70-75.
  3. Broad market correction -- A 20%+ market drawdown that drags this $13B mid-cap down proportionally to the $65-70 range.
  4. Earnings miss -- A single quarter of missed expectations after four consecutive beats -- the market's memory is short and punishment swift.

Any of these events could create the $60-70 entry window that transforms Logitech from "good business at fair price" into "good business at good price."

In the meantime, add LOGN to the watchlist at Accumulate $70 / Strong Buy $60. Set alerts. Review quarterly. And resist the temptation to buy just because the business is executing well and the stock has pulled back from $120. A 25% decline from an elevated level does not constitute value -- it merely constitutes a less expensive version of expensive.

As Buffett would say: "The stock market is a device for transferring money from the impatient to the patient." In this case, patience means waiting for a price that provides genuine downside protection in a business without a structural moat. That price is $60-70, not $90.


7. The Verdict

Logitech is a B+ quality business: high returns on capital, fortress balance sheet, competent management, and a genuine brand moat in design-led peripherals. But it is not an A-quality business because the moat is narrow, the hardware is commoditizable, and the competitive landscape is dynamic.

At $90, the stock is approximately fairly valued. There is no margin of safety, no fat pitch, no reason to swing. The patient investor's path is clear: set the price alert at $70 (Accumulate) and $60 (Strong Buy), monitor quarterly earnings for any signs of moat erosion or competitive deterioration, and wait for Mr. Market to offer what today he refuses to give -- a good price for a good business.

The best investment decisions are often the ones you choose not to make. This is one of those. Logitech is worth owning. It is not worth owning at this price.

Executive Summary

Logitech is a high-quality, design-led computer peripherals company with strong profitability (32% ROE, 20% operating margin, 15% net margin), a fortress balance sheet ($1.5B cash, near-zero debt), and robust free cash flow generation ($790M+ FCF). The company commands leading positions in mice, keyboards, webcams, and gaming peripherals across 100+ countries. Under CEO Hanneke Faber (since Dec 2023), the company has returned to growth after a post-pandemic normalization, delivering four consecutive quarters of profitable growth. However, at $90 per share, the stock trades near fair value with insufficient margin of safety for value investors. The business is high-quality but lacks a wide moat -- competition from Razer, Corsair, Apple, and Chinese brands limits pricing power. WAIT for better entry.

Investment Thesis (3 sentences): Logitech is a well-managed, asset-light peripherals leader with 30%+ ROE, net cash, and growing B2B/gaming segments, but its moat is narrower than its profitability suggests. The stock has pulled back 25% from its 52-week high of $120.56, bringing it closer to fair value but not yet offering the 20-30% margin of safety required. Accumulate at $70 (CHF 63), Strong Buy at $60 (CHF 54).


PHASE 0: Opportunity Identification (Klarman)

Why Does This Opportunity Exist?

  1. Post-pandemic normalization overshoot: Revenue fell from $5.5B peak (FY2022) to $4.3B trough (FY2024) as WFH demand normalized. Market overreacted to cyclical downturn.
  2. CEO transition: Hanneke Faber joined December 2023, bringing FMCG discipline (former Unilever president) but market uncertainty about strategic direction.
  3. AI narrative ambiguity: Market unclear whether AI helps (new human-machine interfaces) or hurts (voice replacing keyboards) Logitech.
  4. Recent tariff fears: January 2026 selloff (-25% from peak) partly driven by US-China tariff concerns given >50% China manufacturing (though company is diversifying, with over half of US-bound units now from outside China).
  5. Swiss listing discount: Primary listing on SIX limits institutional coverage vs pure NASDAQ stocks.

Assessment: The opportunity is real but modest. This is a good business at a roughly fair price, not a screaming bargain.


PHASE 1: Risk Analysis (Inversion Thinking)

1. Commodity Hardware Risk (P=30%, Impact: -40%)

Mice, keyboards, and webcams are increasingly commoditized. Chinese brands (Rapoo, Xiaomi, Keychron) offer 70-80% of functionality at 30-50% of price. Premium differentiation through design and software can erode if competitors copy successfully. Expected Loss: 12%

2. AI Disruption / Interface Paradigm Shift (P=15%, Impact: -50%)

If AI assistants become the primary computing interface (voice, gesture, or neural), traditional keyboards and mice could see secular decline. While Logitech is integrating AI (AI Prompt Builder, AI Streaming Assistant), the risk is that the interface shifts away from hardware entirely. Expected Loss: 7.5%

3. Tariff / Trade War Escalation (P=25%, Impact: -25%)

Despite diversification efforts, Logitech still manufactures significantly in China. A full US-China decoupling could raise costs 15-20% on US-bound products, compressing margins. CFO noted $40M FX + bad debt headwind in Q3 FY2025 alone. Expected Loss: 6.3%

4. Gaming Cyclicality (P=35%, Impact: -20%)

Gaming (~30% of revenue) is cyclical and fashion-sensitive. The current gaming recovery (approaching pandemic highs at +13% YoY) may not be sustainable. Console cycle transitions and PC gaming competition from mobile affect hardware demand. Expected Loss: 7.0%

5. B2B / Video Collaboration Disruption (P=20%, Impact: -30%)

The video collaboration market has matured post-COVID. Microsoft Teams rooms, Zoom's native hardware, and Google's solutions could squeeze Logitech's VC market share. Office vacancy rates remain elevated, slowing enterprise refresh cycles. Expected Loss: 6.0%

6. Management Execution Risk (P=15%, Impact: -25%)

CEO Faber is only 2 years into her tenure. CFO Matteo Anversa joined in FY2025 Q2. The company is executing well now, but strategic pivots (B2B doubling, work/play expansion, geographic rebalancing) carry execution risk. Expected Loss: 3.8%

Total Risk-Weighted Expected Loss: ~42.6%

Inversion Section

How could this lose 50%+ permanently?

  • AI paradigm shift eliminates mouse/keyboard category (10+ year timeline)
  • Chinese competitors achieve design parity at 40% lower cost (3-5 year timeline)
  • Aggressive tariff regime with no manufacturing diversification escape

If I were short, my 3-sentence bear case: Logitech sells commodity hardware with no network effects, no switching costs, and no recurring revenue. The 20% operating margin is unsustainable as Chinese competitors close the design gap and Amazon Basics grows. The company's $90 stock price implies growth that a cyclically mature peripherals business cannot deliver.

Can I state the bear case better than the bears? Yes. The lack of recurring revenue and switching costs is the fundamental weakness. Every sale requires re-winning the customer.


PHASE 2: Financial Analysis

DuPont ROE Decomposition (FY2025, fiscal year ending March 2025)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Net Margin 13.9% 14.2% 8.0% 11.8% 18.0%
Asset Turnover 1.29x 1.19x 1.26x 1.37x 1.28x
Equity Multiplier 1.66x 1.64x 1.57x 1.67x 1.78x
ROE 29.7% 27.7% 15.8% 26.9% 41.1%

5-Year Average ROE: 28.2% -- Passes Buffett's 15% threshold with room to spare.

Key observations:

  • FY2023 was the trough (pandemic hangover, inventory write-downs)
  • FY2021 was the peak (WFH boom)
  • ROE recovery in FY2024-2025 driven by margin expansion (cost reductions) not leverage
  • Leverage is very low (D/E 0.66, almost all operating liabilities)

Owner Earnings Calculation

Component FY2025 5yr Avg
Net Income $632M $506M
+ D&A $80M $83M
- Maintenance CapEx (est. 60% of total) -$34M -$46M
- Working Capital Changes ~$0M ~$0M
Owner Earnings $678M $543M
Per Share (~152M diluted) $4.46 $3.57

ROIC vs WACC

  • Invested Capital = Equity $2.13B + Net Debt -$1.41B (net cash) = $0.72B operating capital
  • Actually, with $1.5B cash and minimal debt, the business runs on negative net capital
  • ROIC on operating capital: >50% (exceptional asset-light model)
  • WACC estimate: Risk-free 4.5% + Beta 0.68 * ERP 5% = 7.9%
  • ROIC spread: >40 percentage points -- extraordinary value creation

Valuation Trinity

1. Liquidation Value (Floor)

  • NCAV = Current Assets ($2.59B) - Total Liabilities ($1.41B) = $1.18B
  • NCAV per share = $1.18B / 152M = $7.76
  • Tangible Book = Book Value ($2.13B) - Goodwill ($463M) - Intangibles ($25M) = $1.64B
  • TBV per share = $10.79
  • This is an asset-light business; liquidation value is not meaningful

2. DCF / Owner Earnings Valuation (Going Concern)

Conservative assumptions:

  • Owner Earnings: $678M (FY2025)
  • Growth rate: 4% (below management's mid-single-digit target)
  • Discount rate: 9% (8% WACC + 1% uncertainty premium)
  • Terminal multiple: 15x
Method Value Per Share vs $90
OE x 10 (conservative) $6.78B $44.60 -50%
OE x 15 (fair) $10.17B $66.90 -26%
OE x 18 (quality premium) $12.20B $80.30 -11%
DCF 4% growth, 9% DR, 10yr $10.80B $71.05 -21%
DCF 5% growth, 8.5% DR, 10yr $13.50B $88.82 -1%

3. Private Market Value (What would a buyer pay?)

Comparable transactions in hardware/peripherals:

  • Corsair (CRSR) trades at ~0.8x revenue (lower quality)
  • Razer was taken private at ~2.0x revenue
  • HP acquired Poly at ~4.7x revenue (high premium for VC business)

Logitech at 2.5-3.0x TTM revenue ($4.77B) = $11.9B - $14.3B = $78 - $94 per share

A strategic acquirer (e.g., HP, Dell, Microsoft) might pay 3.0-3.5x for Logitech's brand, channel, and design capabilities = $94 - $110 per share

4. Graham Number Graham Number = sqrt(22.5 * EPS * BVPS) = sqrt(22.5 * $4.77 * $15.91) = sqrt($1,707) = $41.33

Margin of Safety Summary

Method Value/Share Current $90 MOS
Graham Number $41.33 $90.04 -118% (overvalued)
OE x 15 (fair) $66.90 $90.04 -35% (overvalued)
DCF (5%/8.5%) $88.82 $90.04 -1% (fair)
Private Market $94 $90.04 +4%
OE x 18 (quality) $80.30 $90.04 -12% (overvalued)

Weighted Intrinsic Value Estimate: $82 per share

The stock is trading approximately 10% above our weighted intrinsic value. No margin of safety exists at the current price.


PHASE 3: Moat Analysis

Moat Sources

Source Strength Evidence Durability
Brand Moderate #1 or #2 in mice, keyboards, webcams globally. Time's "Best Brands 2024". Forbes "Best Employers." 10+ years but eroding at low end
Design/Innovation Moderate-Strong 400+ product launches/year, MX line premium pricing, AI Prompt Builder (5.5M uses), Logi PLAY events 5-10 years (must keep innovating)
Scale/Distribution Moderate 100+ countries, retail + B2B + e-commerce. MediaMarkt shelf dominance in Europe. 10+ years
Switching Costs Weak Minimal for consumers. Moderate in B2B (VC room setups, service contracts). N/A consumer, 3-5 years B2B
Network Effects None No network effects in hardware N/A

Moat Assessment: NARROW

The moat is primarily brand + scale + continuous innovation, not structural barriers. The 43% gross margin reflects strong brand premium and operational efficiency rather than monopolistic pricing power. The lack of recurring revenue, switching costs, and network effects limits moat width.

Moat Direction: Stable to Widening (in B2B)

  • B2B is growing and carries higher switching costs (VC room integration, service contracts, security certifications)
  • AI integration could create stickier products if executed well
  • Consumer moat is stable but not widening

Forces of Erosion

Threat Severity Timeline Mitigation
Chinese competitors 3/5 3-5 years Design differentiation, brand premium, operational excellence
AI interface shift 2/5 10+ years AI integration in products (Prompt Builder, Smart Switching)
Apple M-series ecosystem 3/5 5-10 years Cross-platform compatibility, enterprise focus
Commoditization 3/5 Ongoing Move to premium, services, B2B

PHASE 4: Management & Capital Allocation

CEO: Hanneke Faber (since Dec 2023)

  • Former President of Unilever Nutrition
  • FMCG background brings brand-building and category management discipline
  • Early results excellent: returned company to growth, raised guidance 3x
  • Strategic priorities clear: innovation, B2B, geographic expansion, brand building

CFO: Matteo Anversa (since Sep 2024)

  • Seasoned public company CFO
  • Engineering + industrial technology background
  • First Logitech earnings call was Q2 FY2025 -- strong early performance

Capital Allocation Track Record (FY2021-2025)

Use of FCF Amount Assessment
Share Buybacks ~$2.5B+ (5yr) Excellent -- significant share reduction, $1B current program
Dividends ~$0.88B (5yr) Good -- progressive, CHF 1.16/share, ~25% payout ratio
CapEx ~$0.38B (5yr) Light -- asset-light model, ~1.2% of revenue
M&A Minimal Disciplined -- no large acquisitions, bolt-on only
Cash Accumulation $1.5B Strong -- fortress balance sheet

Insider ownership: 0.25% (low -- typical for Swiss-US dual listed)

Shareholder Returns (FY2025)

  • Returned $650M+ via buybacks ($589M) + dividends ($208M) in FY2025
  • New $750M credit facility for financial flexibility
  • Excellent capital allocation discipline

PHASE 5: Catalyst Analysis

Catalyst Timeline Probability Impact
AI product cycle (new AI-enabled peripherals) 12-24 months 60% Moderate (+10-15% revenue)
B2B acceleration (video collaboration recovery) 12-18 months 50% Moderate (+5-10% revenue)
Windows PC refresh cycle 6-18 months 70% Moderate (rising tide for peripherals)
Tariff resolution / manufacturing diversification 6-12 months 40% Moderate (margin clarity)
Analyst/Investor Day strategy update (Mar 5, 2025) Complete 100% Information catalyst
Margin expansion continuation Ongoing 65% Moderate (42-43% gross margin sustainability)

No strong near-term catalyst -- the investment case relies on continued execution and multiple expansion as the market re-rates the company's quality.


PHASE 6: Decision Synthesis

Megatrend Resilience

Megatrend Score Notes
China Tech Superiority -1 Competes with Chinese brands, manufactures in China
Europe Degrowth 0 ~30% European revenue, low energy intensity
American Protectionism -1 Tariff exposure, but diversifying manufacturing
AI/Automation +1 Benefits from AI adoption (new interfaces, new products)
Demographics/Aging +1 Aging workforce needs ergonomic peripherals, more screens
Fiscal Crisis 0 Discretionary but low-ticket items
Energy Transition 0 Neutral -- low carbon intensity

Total: 0 = Tier 3 "Adaptable"

Price Targets

Level Price (USD) Price (CHF) P/E Basis
Strong Buy $60 CHF 54 12.6x 30% below IV, Graham zone
Accumulate $70 CHF 63 14.7x 20% below IV
Fair Value $82 CHF 74 17.2x Weighted IV estimate
Current $90 CHF 81 18.9x 10% above IV
Take Profits $100 CHF 90 21.0x 20% above IV
Sell $123 CHF 111 25.8x 50% above IV

Expected Return

Scenario Probability 3yr Return Weighted
Bull (AI boom + B2B recovery) 20% +50% +10.0%
Base (mid-single-digit growth) 50% +15% +7.5%
Bear (commoditization + tariffs) 25% -20% -5.0%
Disaster (AI disruption) 5% -50% -2.5%
Expected 3yr Return 100% +10.0%
Annualized +3.2%

At current prices, the expected annualized return (~3.2%) is below our 10% hurdle rate. The stock needs to fall to the $70 range to offer attractive risk-adjusted returns.

Recommendation

INVESTMENT RECOMMENDATION
Company: Logitech International SA    Ticker: LOGN / LOGI
Current Price: $90.04 (USD)           Date: 2026-02-21

RECOMMENDATION: WAIT
Strong Buy: $60 (CHF 54) | Accumulate: $70 (CHF 63) | Fair Value: $82 (CHF 74)
Position Size: 2-3% when entry reached (Tier 3 sizing)
Primary Risk: Commodity hardware without structural moat
Sell Trigger: ROE below 15% for 2+ years, or market share loss >5pp

Sell Triggers (Pre-defined)

  1. ROE falls below 15% for two consecutive years (moat erosion signal)
  2. Gross margin falls below 38% (pricing power loss)
  3. B2B revenue declines for 4+ consecutive quarters (structural not cyclical)
  4. Management character failure (accounting issues, governance breakdown)

Monitoring Metrics

Metric Current Threshold Action if Breached
Gross Margin 43.2% <38% Review thesis
Operating Margin 20.2% <14% Sell consideration
ROE 29.7% <15% Sell if 2yr trend
Gaming Growth +13% YoY <-10% YoY Monitor closely
B2B Growth Positive <-5% YoY Review thesis
China Manufacturing % ~50% to US >70% Tariff risk elevated

Sources

Primary Data

  • AlphaVantage MCP: Income Statement, Balance Sheet, Cash Flow, Company Overview (LOGI)
  • AlphaVantage MCP: Earnings Call Transcripts Q1-Q3 FY2025 and Q4 FY2024
  • AlphaVantage MCP: Monthly Adjusted Time Series (LOGI) - 315 records, 1999-2026
  • Logitech Investor Relations: ir.logitech.com
  • Logitech 10-K FY2024: SEC Filing

Key Financial Data

Metric Value Source
Revenue (TTM) $4.77B AlphaVantage
Net Income (FY2025) $632M AlphaVantage
FCF (FY2025) $786M AlphaVantage
Cash $1.50B AlphaVantage
Total Debt $92M (leases only) AlphaVantage
Shares Outstanding 152.8M AlphaVantage
Dividend/Share $1.43 (USD) AlphaVantage
Beta 0.68 AlphaVantage