StoneX Group Inc. (SNEX) โ Investment Analysis
Exchange: NASDAQ | Currency: USD | Analysis date: 2026-06-06 Current price: $115.54 (2026-06-05) | Market cap: ~$9.2B | Shares out: 79.25M (post two 3-for-2 splits)
โ ๏ธ Split note: StoneX executed 3-for-2 stock splits in March 2025 and again in March 2026. All per-share figures in this document are stated on the current post-both-splits basis unless explicitly labeled "(pre-split)". Figures quoted in the FY2025 10-K (diluted EPS $5.89) and the Dec-2025 earnings call (BVPS $48.17, TTM EPS $6.70) predate the March-2026 split โ divide by 1.5 to compare to today.
1. Executive Summary
Three-sentence thesis. StoneX is a genuinely high-quality, founder-aligned financial-intermediary compounder โ a diversified commodities/financial-services broker, clearer, and market-maker that has grown operating revenues ~20%/year, compounded book value ~18%/year, and earned a 16โ19% through-cycle ROE while never diluting or distracting shareholders with dividends. The problem is price: at $115.54 the stock trades at ~3.4x book and ~20x trailing / ~16x forward earnings, which fully capitalizes a FY2026 earnings run-rate that is being flattered simultaneously by the RJO Securities acquisition, still-elevated short rates, and a once-in-a-decade precious-metals quarter. On a probability-weighted, through-cycle basis my fair value is ~$81โ89, roughly 25โ30% below the current price, so despite the quality and the Tweedy Browne signal I rate it WAIT โ a great business at a price that offers no margin of safety.
| Metric | Value | Note |
|---|---|---|
| Price / Market cap | $115.54 / $9.2B | post-split |
| TTM diluted EPS | ~$5.74 | TTM to Mar-2026, post-split |
| FY2026E EPS | $7.0โ7.6 | H1 run-rate annualized, RJO-boosted |
| P/E (TTM / fwd) | ~20x / ~16x | |
| Book value/share | $34.06 | Mar-2026 |
| P/B | 3.4x | |
| ROE (FY25 / FY23 / TTM) | 15.6% / 19.5% / ~18% | 10-K avg-equity basis |
| ROE (10-yr avg) | ~15โ16% | structurally improving |
| Corporate debt / equity | ~0.7โ0.8x | NOT the headline 18x |
| Corporate interest coverage | ~6x | |
| Dividend | None (never paid) | reinvests 100% |
| Insider + director ownership | 11.79% | strong alignment |
| Conservative fair value | ~$81โ89 | through-cycle |
| Verdict | WAIT | accumulate < ~$71, strong buy < ~$62 |
2. Phase 0 โ Why Does This Opportunity Exist? (Klarman)
The screen flagged SNEX as "cheap AND a superinvestor bought" (Tweedy Browne increased its position +138% in Q1 2026). Both facts are real, but the "cheap" label requires scrutiny:
- Relative-cheapness illusion. SNEX looks cheap on a P/E basis (~16x forward) for a business growing earnings 15โ30%, and screeners that use the auto-calculated D/E of ~18x mis-classify it. But the forward P/E rests on a peak run-rate (see ยง5). Adjusted for normalization, it is fairly-to-richly valued.
- Genuine neglect / complexity. SNEX is a structurally under-covered, hard-to-model business: $132B of gross revenue but only $4.1B of operating revenue, a balance sheet swollen by $45โ54B of client and counterparty financing, four segments, and per-share data scrambled by two stock splits in 13 months. This complexity is a legitimate source of mispricing โ in both directions.
- Tweedy Browne's entry was at a lower price. The 52-week range is $70.93โ$130.96. Tweedy added in Q1 2026 (calendar), when the stock traded materially below today's $115. A superinvestor buying at $80โ95 does not validate a purchase at $115; the margin of safety they captured has largely closed.
Conclusion: The opportunity that existed (a quality compounder trading near book at the 52-week low) has been substantially harvested by the ~36% one-year run. What remains is a quality business at a full price.
3. The Business (from management's own words)
StoneX (formerly INTL FCStone) is a vertically integrated financial-services network connecting mid-market commercial, institutional, and retail clients to global markets across asset classes. Four operating segments (FY2025 segment income, pre-overhead allocation):
| Segment | FY2025 income ($M) | What it does |
|---|---|---|
| Commercial | 395.5 | Commodity/financial risk management & hedging, physical trading, financing & logistics for ~50-yr-old agricultural/energy/metals franchise (>1B bushels hedged) |
| Institutional | 385.8 (+45%) | Listed & OTC derivatives execution/clearing, prime brokerage, equity & fixed-income market-making, #1 unlisted-ADR market-maker 11 years running |
| Self-Directed / Retail | 129.6 | FOREX.com, City Index, StoneX Bullion (direct-to-consumer precious metals) |
| Payments | 116.8 | Cross-border payments to ~180 countries / 140+ currencies for banks, NGOs, corporates |
| Corporate / unallocated | (618.9) | |
| Income before tax | 408.5 |
Key structural facts (FY2025 10-K MD&A):
- Total revenues $132.4B; operating revenues $4,126.9M (+20%); net operating revenues $2,052.8M (+16%); net income $305.9M (+17%); ROE 15.6% (avg-equity basis).
- Largest non-bank FCM in the US (8th overall after acquiring R.J. O'Brien, "RJO").
- Only non-bank participant in the daily gold/silver/platinum/palladium benchmark fixings; CME-accredited vault holding >$1.2B of metal.
- The franchise is genuinely diversified โ Commercial and Institutional each contribute ~40% of segment income, with Retail and Payments each ~12โ13%. No single segment dominates, which materially reduces single-point cyclicality versus a pure-play broker.
Earnings driver mix (the crux for valuation): Roughly 30โ40% of net operating revenue is now net interest income on client float (interest income $1,734M โ interest expense). This is the rate-sensitive engine that has supercharged FY2024โFY2026 results.
4. Phase 1 โ Risk Analysis (Inversion: "Where could this die?")
For a leveraged financial intermediary, the dominant risks are not slow margin erosion but sudden, fat-tailed events. Expected loss = P(event) ร impact.
| # | Risk | P(5yr) | Impact | Expected loss | Reasoning |
|---|---|---|---|---|---|
| 1 | Client-default / blow-up (a single large client deficit during an extreme price move โ the 2021-Archegos / 1987 / nickel-squeeze pattern) | 25% | โ35% | โ8.8% | Brokers extend margin credit; "extreme volatility" can leave a deficit account. Management explicitly says "we like volatility, we don't like extreme volatility" because of client solvency. SNEX itself had a near-wipeout year (FY2017 ROE 1.4%) tied to a bad-debt event. |
| 2 | Rate-cut cycle compresses net interest income | 55% | โ20% | โ11.0% | 100bp lower short rates โ โ$43M net income โ ~10% of earnings (Q1-FY2026 call). A full easing cycle (200โ300bp) removes a meaningful slice of the current run-rate. This is the single biggest valuation risk. |
| 3 | Normalization of trading/volatility windfalls (precious-metals quarter, FX rate-per-million reverting) | 50% | โ15% | โ7.5% | Q1-FY2026 precious-metals income ($75M) exceeded all of FY2025 in a single quarter; FX RPM was abnormally high and is "reverting to typical." These are non-repeatable. |
| 4 | RJO integration disappoints / overpaid | 25% | โ12% | โ3.0% | $50M synergy target only ~40% in run-rate; goodwill/intangibles jumped from $80.6M to $736M+. Acquisition accounting can mask underlying weakness. |
| 5 | Regulatory / capital action (FCM net-capital rules, payments licensing across 180 countries, CFTC/FCA enforcement) | 20% | โ15% | โ3.0% | Heavily regulated across many jurisdictions; a capital-requirement change or enforcement action constrains the leverage that drives ROE. |
| Sum of expected losses | โ โ33% | Non-additive tail risk on top (a true blow-up could pair #1 with a credit-cycle recession). |
Inversion answers:
- How could this lose 50%+ permanently? A large client deficit during an extreme, gapping market (think LME nickel 2022, or a counterparty failure) that exceeds collateral and the firm's reserves, combined with a simultaneous rate-cut cycle that removes the interest-income cushion โ the firm survives but earnings power and the multiple both re-rate down hard.
- What makes me sell immediately (non-price)? A material bad-debt/client-deficit charge; net-capital ratio approaching regulatory minimums; loss of a top-3 segment leader or evidence of mis-marked inventory; abandonment of the conservative-risk culture.
- Three-sentence bear case: "SNEX is a leveraged, low-margin broker whose recent record earnings are a confluence of a debt-funded acquisition, peak short rates, and a freak precious-metals/volatility windfall โ none of which repeat. Strip those out and you have a 15% ROE business priced at 3.4x book and 20x earnings, with a fat tail of client-default risk that has already nearly wiped out equity once (FY2017). At $115 you are paying a quality multiple for cyclical-peak earnings with no margin of safety."
- Can I state the bear case better than the bears? Yes โ the bear case is simply "peak earnings ร premium multiple," and it is the base case in my scenario tree.
5. Phase 2 โ Financial Analysis
5.1 Through-cycle ROE (the right lens for a financial)
The auto-summary's 12.9% ROE uses year-end equity against a fast-growing equity base, which understates the return. The 10-K's average-monthly-equity methodology is correct:
| FY | Net income ($M) | ROE (avg-equity, 10-K) | ROE (year-end equity) |
|---|---|---|---|
| 2025 | 305.9 | 15.6% | 12.9% |
| 2024 | 260.8 | 16.9% | 15.3% |
| 2023 | 238.5 | 19.5% | 17.3% |
| 2022 | 207.1 | ~19% | 19.4% |
| 2021 | 116.3 | ~13% | 13.2% |
| 2020 | 169.6 | โ | 22.1% |
| 2018 | 55.5 | โ | 11.0% |
| 2017 | 6.4 | โ | 1.4% โ bad-debt year |
Through-cycle ROE โ 16%, with a clear improving trend post-2017 and an accelerating recent print (Q2-FY2026 quarterly ROE 26.5%; return on tangible book ~32%). This is a legitimately good โ not extraordinary โ return on equity for a financial. It clears a 12โ13% cost of equity but not by the wide margin a Buffett "great business" demands.
5.2 Book-value compounding (the real engine)
SNEX pays no dividend and retains 100% of earnings, reinvesting at ~16% ROE. Book value per share has roughly doubled in ~3 years; BVPS is $34.06 (Mar-2026). This is the correct way to value SNEX: a tax-efficient compounding machine where intrinsic value โ book value growing at ROE. The catch is that the multiple on book (3.4x) already pays for several years of that compounding in advance.
5.3 Leverage โ read it correctly
The headline "D/E 18x" is an artifact of consolidating $45โ54B of client and counterparty financing (repos, securities loaned, payables to clients) onto the balance sheet โ these net against client assets and are not corporate risk. The real corporate capital structure:
- Senior secured borrowings
$1,159M (incl. $625M Notes due 2032 @ 6.875%) + payable to lenders ~$782M (working facilities) โ **$1.9B corporate funding debt** vs equity $2.4โ2.7B โ corporate D/E โ 0.7โ0.8x. - Corporate interest coverage โ (pretax $408.8M + corporate interest $77.8M) / $77.8M โ 6x. Healthy.
The leverage that matters for a broker is regulatory net capital and the quality of client margining (value-at-risk-based, variation-margin discipline) โ both of which management describes as conservative, and which the track record (one bad year in a decade) broadly supports.
5.4 Valuation
Because earnings are at a cyclically-flattered peak, I value SNEX three ways and blend, deliberately normalizing.
(a) Normalized-earnings multiple. Through-cycle normalized EPS โ $6.25 (midpoint of TTM $5.74 and a softer-than-run-rate FY2026). A quality-financial multiple of 12โ16x โ $75โ100.
(b) Justified P/B (Gordon: P/B = (ROE โ g)/(r โ g)).
- ROE 17%, r 11%, g 9% โ 4.0x โ $136 (bull)
- ROE 16%, r 11.5%, g 8% โ 2.3x โ $78 (base)
- ROE 15%, r 12%, g 7% โ 1.6x โ $54 (conservative)
(c) 5-year forward fade-to-exit. Book grows 15%/yr to $69; exit at 2.5x P/B = $171; discount at 11% โ **$102 today**.
| Method | Fair value |
|---|---|
| Normalized 14x EPS | ~$88 |
| Justified P/B (base) | ~$78 |
| 5-yr forward, PV | ~$102 |
| Blended conservative FV | ~$81โ89 |
At $115.54, the stock trades ~30% above conservative fair value. Only the bull P/B (4.0x, requiring 17% ROE sustained and 9% growth at an 11% discount rate) gets to today's price-plus.
5.5 Scenario probability tree (โ1-year horizon)
| Scenario | Prob | EPS | Multiple | Implied value | Return | Weighted |
|---|---|---|---|---|---|---|
| Bull โ run-rate sustains, rates stay high, RJO synergies land | 30% | $7.50 | 16x | $120 | +4% | +1.2% |
| Base โ partial normalization (rates ease, metals cool) | 40% | $6.25 | 13x | $81 | โ30% | โ11.9% |
| Bear โ easing cycle + volatility collapse | 22% | $4.50 | 11x | $50 | โ57% | โ12.6% |
| Disaster โ client-default charge / recession slump | 8% | $2.50 | 9x | $22 | โ81% | โ6.4% |
| Expected | 100% | ~$81 | โ30% |
Probability-weighted fair value โ $81, a ~30% discount required from today's price just to reach an even risk/reward. The asymmetry currently points down.
6. Phase 3 โ Moat Analysis
SNEX has a narrow moat โ real but not wide.
| Moat source | Evidence | Durability |
|---|---|---|
| Scale / network in mid-market | Largest non-bank FCM (8th overall); #1 unlisted-ADR market-maker 11 yrs; one of few firms spanning physical commodities, listed/OTC derivatives, FX, securities, and cross-border payments for mid-market clients the bulge bracket ignores | Moderate-to-strong; the breadth is hard to replicate |
| Switching costs / ecosystem | Clients increasingly use SNEX as a one-stop ecosystem (community banks: fixed income + SWIFT + payments + overseas equities); cross-sell is the stated strategy | Moderate โ integration creates stickiness |
| Regulatory / infrastructure | Licenses across ~180 countries for payments; FCM registration; CME-accredited vault; benchmark-fixing participation | Strong as a barrier, but also a cost/constraint |
| Cost advantage | Operating leverage on a fixed platform as volumes grow | Modest; thin-margin business |
Pricing power: Limited. Rate-per-contract and rate-per-million are competitively set and mean-reverting (FX RPM normalized down from 185 to ~116). The moat is about breadth and trust, not pricing.
Will the moat be wider or narrower in 10 years? Likely modestly wider โ the ecosystem/cross-sell flywheel and consolidation of small FCMs (RJO) favor scaled survivors. But it is a competitive, commoditizing industry; this is a "stable-to-slightly-widening narrow moat," which supports a quality multiple only at the right price.
7. Phase 4 โ Management & Incentives
- Founder alignment is excellent. Sean O'Connor led the company as CEO from 2002, built it from a sub-$50M-equity micro-cap into a $9B franchise, and transitioned to Executive Vice-Chairman in December 2024, handing CEO to Philip Smith (a long-tenured insider; CFO William Dunaway continues). O'Connor still owns 6.27% (~$575M) of the company.
- Insiders + directors own 11.79% as a group โ genuine skin in the game.
- Capital allocation: No dividend, no value-destructive buybacks at high prices; capital is reinvested into the business and into disciplined acquisitions (RJO, Benchmark). The 20-year record of compounding book value ~18%/yr from a tiny base is the strongest evidence of capable, owner-minded allocation. The one blemish (FY2017) was managed through without permanent impairment of the franchise.
- Risk culture: Management repeatedly frames risk conservatively ("we like volatility, not extreme volatility"; VaR-based client margining; $1.2B of fixed SOFR swaps entered to hedge float). For a leveraged broker, this culture is the business.
Munger's incentive test: With 11.8% insider ownership and a no-dividend reinvestment model, management's incentives are well-aligned with long-term per-share book-value growth โ exactly what you want. This is a key reason the name belongs on the watch list rather than the reject pile.
8. Phase 5 โ Catalysts
| Catalyst | Direction | Timeline | Note |
|---|---|---|---|
| RJO $50M synergies fully in run-rate | + | FY2027 | ~40% in run-rate now |
| Cross-sell of FX into RJO's IB network | + | 12โ24 mo | "Very optimistic," not yet quantified |
| Continued rate cuts | โ | 12โ24 mo | The dominant headwind |
| Volatility/precious-metals normalization | โ | ongoing | Removes windfall |
| Index inclusion / further re-rating | + | unknown | Already ~36% one-year run |
No catalyst justifies paying up today. The positive catalysts are real but slow; the negative ones (rate cuts, normalization) are more probable on the relevant horizon. Per the framework, a no-near-term-catalyst quality name requires a 30%+ margin of safety โ which is exactly what is absent at $115.
9. Phase 6 โ Decision Synthesis
Quality: B+ (16% through-cycle ROE, excellent alignment, improving diversification, one near-death year). Moat: Narrow. Margin of safety at $115: Negative.
This is the textbook situation of a good business at a poor price. The Tweedy Browne signal is informative but their entry was lower; following them in at a 25โ40% higher price discards their margin of safety. The framework's decision matrix (price > fair value, no compelling catalyst) yields WAIT.
Entry prices (post-split basis)
| Level | Price | Rationale |
|---|---|---|
| Strong Buy | ~$62 | 30% below ~$89 FV; ~1.8x book; ~10x normalized EPS โ a genuine compounder bargain |
| Accumulate | ~$71 | 20% below FV; ~2.1x book; near the 52-week low where Tweedy was buying |
| Fair value | ~$85 | through-cycle blend |
| Current | $115.54 | ~30% above FV โ no margin of safety |
Position sizing
0% now. Watch-list only. If it pulls back to the low-$70s (toward where the superinvestor bought and toward ~2x book), initiate a half position (1.5%) and scale toward 3% below ~$62.
Pre-committed sell/avoid triggers (for if/when owned)
- Any material client-deficit/bad-debt charge (>1 quarter of earnings).
- Net-capital ratio trending toward regulatory minimums.
- Departure of the conservative-risk culture or a top segment leader.
- Evidence the RJO accretion masks underlying organic decline.
What I will NOT act on
A further melt-up on momentum (do not chase); short-term volatility swings; the mere fact that a respected fund owns it.
Appendix โ Sources
| Document | Path | Key data |
|---|---|---|
| 10-K FY2025 (ended Sep 30 2025) | data/10-K-FY2025.htm/.txt | Operating revenue $4,126.9M; NI $305.9M; ROE 15.6%; segment income; EPS $5.89 (pre-split); equity $2,377.4M; goodwill+intangibles $736.2M; senior secured borrowings $1,159M; "never declared any cash dividends" |
| 10-Q Q2 FY2026 (ended Mar 31 2026) | data/10-Q-Q2FY2026.htm/.txt | 6-mo NI $313.3M (+100%); 6-mo diluted EPS $3.74; Q2 ROE 26.5%; equity $2,699.3M; 79,251,496 shares (May 4 2026); 3-for-2 split note |
| DEF 14A 2026 | data/DEF14A-2026.htm/.txt | O'Connor 6.27%; insiders+directors 11.79%; BlackRock 12.54%, Vanguard 7.68%; CEO transition (O'Connor โ Smith Dec-2024) |
| Earnings call Q1 FY2026 | data/earnings-transcript-Q1-FY2026.md | Record NI $139M; quarter ROE 22.5%, RTBV 32.4%; BVPS $48.17 (pre-split); 100bp = ยฑ$43.2M NI; precious-metals $75M single quarter; RJO $28.5M pretax |
| Earnings call Q4 FY2025 | data/earnings-transcript-Q4-FY2025.md | FY2025 full-year context |
| Income/balance/cash flow JSON | data/*.json โ financial-summary.md | 10-yr ROE history; balance-sheet detail |
| Historical prices (1,362 days) | data/historical-prices.json โ price-summary.md | $115.54; 52-wk $70.93โ$130.96; 1-yr +35.7% |
Per project rules: no Yahoo Finance, no analyst reports/targets used. EODHD MCP returned 401; prices and financials sourced via AlphaVantage; filings via SEC EDGAR.